{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Buyout Request","Rates"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Buyout Request","index":0,"n_rows":68,"n_cols":23,"rows_kept":68,"cut":false,"hidden":false,"merged":[[19,0,19,21],[22,0,22,21],[16,10,16,21],[20,6,20,9],[24,1,24,3],[26,1,26,3],[30,1,30,3],[47,0,47,6],[47,11,47,13],[47,7,47,10],[36,0,36,22],[32,0,32,22],[44,0,44,22],[42,15,42,20],[41,21,41,22],[42,21,42,22],[43,0,43,5],[40,0,40,22],[41,10,41,14],[42,10,42,14],[41,15,41,20],[39,15,39,20],[35,0,35,22],[31,0,31,22],[25,0,25,22],[29,0,29,22],[30,6,30,9],[23,10,23,13],[24,10,24,13],[26,10,26,13],[30,10,30,13],[27,0,27,22],[28,1,28,3],[28,6,28,9],[28,10,28,13],[67,0,67,22],[17,10,17,21],[39,0,39,5],[33,0,33,21],[23,0,23,5],[37,0,37,21],[54,0,54,21],[61,21,61,22],[45,0,45,22],[53,0,53,22],[59,0,59,22],[60,0,61,20],[62,0,62,22],[66,0,66,22],[50,17,50,20],[42,0,42,5],[47,17,47,20],[48,14,48,16],[48,17,48,20],[17,0,17,9],[38,0,38,5],[47,14,47,16],[38,6,38,9],[49,14,49,16],[21,0,21,22],[3,0,3,22],[63,0,63,22],[58,0,58,21],[1,0,1,22],[7,0,7,22],[9,0,9,22],[10,0,10,6],[39,6,39,9],[38,10,38,14],[39,10,39,14],[38,15,38,20],[6,0,6,22],[49,17,49,20],[34,0,34,22],[43,10,43,22],[51,0,51,22],[48,11,48,13],[49,11,49,13],[50,11,50,13],[48,7,48,10],[49,7,49,10],[50,7,50,10],[48,0,48,6],[0,0,0,22],[2,0,2,22],[8,0,8,22],[5,0,5,22],[13,0,13,9],[16,0,16,9],[14,0,14,9],[15,0,15,22],[18,0,18,22],[4,0,4,22],[12,0,12,22],[13,10,13,21],[14,10,14,21],[10,7,10,13],[10,16,10,21],[11,0,11,22],[10,14,10,15],[56,0,56,21],[57,0,57,21],[55,0,55,21],[50,14,50,16],[23,14,23,20],[24,14,24,20],[26,14,26,20],[28,14,28,20],[65,20,65,22],[65,12,65,19],[65,0,65,11],[49,0,49,6],[50,0,50,6],[41,0,41,5],[41,6,41,9],[42,6,42,9],[43,6,43,9],[46,0,46,16],[46,21,46,22],[23,6,23,9],[24,6,24,9],[26,6,26,9],[30,14,30,20],[52,0,52,20]]}
["UMASS BOSTON COURSE BUYOUT REQUEST FORM"]
[]
["This form should be submitted to the Department Chair or Director for review prior to the submission of any proposal for external funding. "]
[]
["Once approved, and when the funding is awarded, the form should be updated as necessary, and forwarded to the Dean. Once approval is received from the Dean's Office, the signed request form should be attached to the Personnel Action Form (ePAF) which will be routed to the Provost's Office. Requests for fall semester buyouts should be submitted no later than February 20th. Requests for spring buyouts should be submitted no later than October 20th. Faculty are encouraged to buy out graduate courses first and undergraduate courses second. If requesting access to the salary savings by the Course Buyout contact the Provost Office. "]
[]
["All fields are required."]
["Sections I through III to be completed by funding department"]
[]
["I. COURSE BUYOUT PERIOD:"]
["Academic Year",null,null,null,null,null,null,"*Select Academic Year*",null,null,null,null,null,null,null,null,"Semester",null,null,null,null,null,"*Select Semester*"]
[]
["II. EMPLOYEE INFORMATION:"]
["Work College/Unit",null,null,null,null,null,null,null,null,null,"Work Department/Center/Institute",null,null,null,null,null,null,null,null,null,null,null,"Course Buyout Requested ($)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P40=\"Fields Incomplete\",0,P40)","v":0}]
[]
["Employee Name",null,null,null,null,null,null,null,null,null,"Employee Home Department",null,null,null,null,null,null,null,null,null,null,null,"Employee Type "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Select Type*"]
[]
["Current Teaching Load: (Select base teaching load before CLRs and other adjustments)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Buyout Rate per Course"]
[null,null,null,null,null,null,"*Select Course Load*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G21=\"1:1\",0.2,IF(G21=\"1:2\",0.15,IF(G21=\"2:2\",0.1,IF(G21=\"2:3\",0.08,IF(G21=\"3:3\",0.067,IF(G21=\"4:4\",0.125,\"SELECT TEACHING LOAD\"))))))","v":"SELECT TEACHING LOAD"}]
[]
["List all assigned courses for semester, indicating which one(s) are included in the buyout request:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B25:B31,\"Yes\")=0,\"SELECT COURSE\",\"\")","v":"SELECT COURSE"}]
["Buyout Requested?",null,null,null,null,null,"Course Designator",null,null,null,"Course #",null,null,null,"Course Name",null,null,null,null,null,null,"Section #"]
[null,"*Select Y/N*"]
[]
[null,"*Select Y/N*"]
[]
[null,"*Select Y/N*"]
[]
[null,"*Select Y/N*"]
[]
[]
["Request Justification / Additional Comments: (Attach additional page if necessary)"]
[]
[]
[]
["III. FUNDING:"]
["Employee Annual Salary",null,null,null,null,null,"Buyout Rate",null,null,null,"# of Courses",null,null,null,null,"Calculated Buyout",null,null,null,null,null,"Related Fringe","Total Institution Benefit"]
[null,null,null,null,null,null,{"$f":"W21","v":"SELECT TEACHING LOAD"},null,null,null,{"$f":"IF(COUNTIF(B25:B31,\"Yes\")=0,\"SELECT COURSE\",COUNTIF(B25:B31,\"Yes\"))","v":"SELECT COURSE"},null,null,null,null,{"$f":"IF(ISERROR(A40*G40*K40),\"FIELDS INCOMPLETE\",A40*G40*K40)","v":"FIELDS INCOMPLETE"},null,null,null,null,null,{"$f":"IF(ISERROR(IF(A40>0,(P40*HLOOKUP($H$11,Rates!$B$3:$V$45,15,FALSE)))+(K43*HLOOKUP($H$11,Rates!$B$3:$V$45,9,FALSE)*V43)),\"INCOMPLETE\",IF(A40>0,(P40*HLOOKUP($H$11,Rates!$B$3:$V$45,15,FALSE)))+(K43*HLOOKUP($H$11,Rates!$B$3:$V$45,9,FALSE)*V43))","v":"INCOMPLETE"},{"$f":"IF(ISERROR(P40+V40),\"FIELDS INCOMPLETE\",P40+V40)","v":"FIELDS INCOMPLETE"}]
[]
["HR Pay Period Start",null,null,null,null,null,"HR Pay Period End",null,null,null,"# of Pay Periods",null,null,null,null,"Biweekly PayRate",null,null,null,null,null,"% Transferred"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(A43=\"\",G43=\"\"),\"\",((G43-(A43-1))/14))","v":""},null,null,null,null,{"$f":"A40/26","v":0},null,null,null,null,null,{"$f":"IF(IF(ISERROR(P40/(K43*P43)),\"FIELDS INCOMPLETE\",P40/(K43*P43))>1,\"LONGER TIMEFRAME REQUIRED\",P40/(K43*P43))","v":"LONGER TIMEFRAME REQUIRED"}]
[{"$f":"IF(A43=\"\",\"\",TEXT(WEEKDAY(A43,1),\"dddd\"))","v":""},null,null,null,null,null,{"$f":"IF(G43=\"\",\"\",TEXT(WEEKDAY(G43,1),\"dddd\"))","v":""}]
[]
[]
["Funding Sources: (Must add up to amount of ePAF Salary Transfer)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chartfield Lookup"]
["Funding College/Unit",null,null,null,null,null,null,"Funding Dept",null,null,null,"Speedtype",null,null,"Fund Code",null,null,"Project Start Date",null,null,null,"Project End Date","Amount of Buyout"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unidentified Funding",{"$f":"IF(ISERROR(W15-SUM(W49:W51)),\"FIELDS INCOMPLETE\",W15-SUM(W49:W51))","v":0}]
[]
["IV. USE OF SAVINGS: (to be completed by Chair/Director/Dean)"]
["Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unused Savings",{"$f":"IF(ISERROR(W15-SUM(W57:W59)),\"FIELDS INCOMPLETE\",W15-SUM(W57:W59))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Savings must be used in the fiscal year of the course being bought out. Unused savings will revert to the institution at fiscal year end."]
[]
["V. APPROVALS: (to be obtained via DocuSign)"]
[]
["Buyout Employee",null,null,null,null,null,null,null,null,null,null,null,"Funding PI",null,null,null,null,null,null,null,"Chair/Director/Dean"]
[]
["Once approval is received from the Dean's Office, the signed form should be attached to the Personnel Action Form (ePAF) which will be routed to the Provost's Office for review and approval/processing. It is the responsibility of the funding department to ensure both ePAFS, Buyout and Return, are entered appropriately into HR Direct."]

{"sheet":"Rates","index":1,"n_rows":68,"n_cols":35,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["UMass Boston Fringe Rates",null,null,null,null,null,null,null,null,null,null,"Projected Figure"]
[null,null,null,null,null,null,null,null,null,null,null,"Proposed Figure"]
[null,null,null,null,null,null,null,null,null,null,"AY23/24","AY24/25","AY25/26","AY26/27","AY27/28","AY28/29","AY29/30","AY30/31","AY31/32","AY32/33"]
[null,"FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026","FY2027","FY2028","FY2029","FY2030","FY2031","FY2032","FY2033",null,"<-- add new year before this column",null,null,null,null,null,1]
["Fringe Benefit Rate",0.2727,0.29170000000000001,0.33500000000000002,0.34860000000000002,0.34889999999999999,0.3548,0.36380000000000001,0.37459999999999999,0.39500000000000002,0.432,0.43440000000000001,0.35599999999999998,{"$f":"M5*1.025","v":0.36489999999999995},0.37402249999999992,0.38337306249999992,0.39295738906249988,0.40278132378906234,0.41285085688378886,0.42317212830588352,null,null,"of regular (benefited) employee compensation (711000)",null,null,null,null,2]
["(Incl. health insurance, pension & terminal leave)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,"*Select Location*",null,null,"*Select Semester*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,"On-Campus",null,null,"Fall"]
["Payroll Tax Rate",1.5900000000000001E-2,1.6500000000000001E-2,1.66E-2,1.41E-2,1.7299999999999999E-2,2.4299999999999999E-2,1.9400000000000001E-2,1.9699999999999999E-2,1.8499999999999999E-2,2.1100000000000001E-2,1.6199999999999999E-2,2.2100000000000002E-2,{"$f":"M8*1.025","v":2.2652499999999999E-2},2.3218812499999998E-2,2.3799282812499996E-2,2.4394264882812492E-2,2.5004121504882803E-2,2.562922454250487E-2,2.626995515606749E-2,null,null,"of compensation for regular & contract employees",null,null,null,null,5,null,null,"Off-Campus",null,null,"Spring"]
["(Incl. unemployment, universal health, medicare, & PFML tax)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
["Health & Welfare",30,31,32,33,33,33,33,33,33,33,33,33,33,33,33,33,33,33,33,null,null,"bi-weekly per FTE (711000 only)",null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,"*Select Activity Type*"]
["Worker's Compensation",3.0999999999999999E-3,1.9E-3,1.9E-3,1.9E-3,2.5999999999999999E-3,2.5999999999999999E-3,2.5999999999999999E-3,2.5999999999999999E-3,2.5999999999999999E-3,2.5999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,1.6999999999999999E-3,null,null,"of compensation for regular & contract employees",null,null,null,null,10,null,null,"Instruction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(711000 only)",null,null,null,null,11,null,null,"Research"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,"Public Service/Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
["12 month appointments",{"$f":"B5+B8+B13","v":0.29170000000000001},{"$f":"C5+C8+C13","v":0.31010000000000004},0.35350000000000004,0.36460000000000004,0.36879999999999996,0.38169999999999998,0.38579999999999998,0.39689999999999998,0.41610000000000003,0.45569999999999999,0.45229999999999998,0.37979999999999997,0.38925249999999995,0.39894131249999992,0.40887234531249989,0.41905165394531235,0.42948544529394511,0.44018008142629372,0.451142083461951,null,null,null,null,null,null,null,14]
[null,{"$f":"B11*26","v":780},{"$f":"C11*26","v":806},832,858,858,858,858,858,858,858,858,858,858,858,858,858,858,858,858,null,null,null,null,null,null,null,15,null,null,"*Select Fiscal Year*",null,null,"*Select Academic Year*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,"FY2033",null,null,"AY23/24","FY2024"]
["9 month appointments",{"$f":"B5+B8+B13","v":0.29170000000000001},{"$f":"C5+C8+C13","v":0.31010000000000004},0.35350000000000004,0.36460000000000004,0.36879999999999996,0.38169999999999998,0.38579999999999998,0.39689999999999998,0.41610000000000003,0.45569999999999999,0.45229999999999998,0.37979999999999997,0.38925249999999995,0.39894131249999992,0.40887234531249989,0.41905165394531235,0.42948544529394511,0.44018008142629372,0.451142083461951,null,null,null,null,null,null,null,17,null,null,"FY2032",null,null,"AY24/25","FY2025"]
[null,{"$f":"B11*26","v":780},{"$f":"C11*26","v":806},832,858,858,858,858,858,858,858,858,858,858,858,858,858,858,858,858,null,null,null,null,null,null,null,18,null,null,"FY2031",null,null,"AY25/26","FY2026"]
["summer",{"$f":"B8","v":1.5900000000000001E-2},{"$f":"C8","v":1.6500000000000001E-2},1.66E-2,1.41E-2,1.7299999999999999E-2,2.4299999999999999E-2,1.9400000000000001E-2,1.9699999999999999E-2,1.8499999999999999E-2,2.1100000000000001E-2,1.6199999999999999E-2,2.2100000000000002E-2,2.2652499999999999E-2,2.3218812499999998E-2,2.3799282812499996E-2,2.4394264882812492E-2,2.5004121504882803E-2,2.562922454250487E-2,2.626995515606749E-2,null,null,"payroll tax only",null,null,null,null,19,null,null,"FY2030",null,null,"AY26/27","FY2027"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,"FY2029",null,null,"AY27/28","FY2028"]
["Graduate Student",{"$f":"B8","v":1.5900000000000001E-2},{"$f":"C8","v":1.6500000000000001E-2},1.66E-2,1.41E-2,1.7299999999999999E-2,2.4299999999999999E-2,1.9400000000000001E-2,1.9699999999999999E-2,1.8499999999999999E-2,2.1100000000000001E-2,1.6199999999999999E-2,2.2100000000000002E-2,2.2652499999999999E-2,2.3218812499999998E-2,2.3799282812499996E-2,2.4394264882812492E-2,2.5004121504882803E-2,2.562922454250487E-2,2.626995515606749E-2,null,null,"payroll tax only",null,null,null,null,21,null,null,"FY2028",null,null,"AY28/29","FY2029"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,"FY2027",null,null,"AY29/30","FY2030"]
["Undegraduate Student",{"$f":"B8","v":1.5900000000000001E-2},{"$f":"C8","v":1.6500000000000001E-2},1.66E-2,1.41E-2,1.7299999999999999E-2,2.4299999999999999E-2,1.9400000000000001E-2,1.9699999999999999E-2,1.8499999999999999E-2,2.1100000000000001E-2,1.6199999999999999E-2,2.2100000000000002E-2,2.2652499999999999E-2,2.3218812499999998E-2,2.3799282812499996E-2,2.4394264882812492E-2,2.5004121504882803E-2,2.562922454250487E-2,2.626995515606749E-2,null,null,"payroll tax only",null,null,null,null,23,null,null,"FY2026",null,null,"AY30/31","FY2031"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,"FY2025",null,null,"AY31/32","FY2032"]
["Other",{"$f":"B8+B13","v":1.9E-2},{"$f":"C8+C13","v":1.84E-2},1.8499999999999999E-2,1.6E-2,1.9900000000000001E-2,2.69E-2,2.1999999999999999E-2,2.23E-2,2.1100000000000001E-2,2.3699999999999999E-2,1.7899999999999999E-2,2.3800000000000002E-2,2.4352499999999999E-2,2.4918812499999998E-2,2.5499282812499996E-2,2.6094264882812492E-2,2.6704121504882803E-2,2.732922454250487E-2,2.796995515606749E-2,null,null,null,null,null,null,null,25,null,null,"FY2024",null,null,"AY32/33","FY2033"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,"FY2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2022",null,null,"*Select Type*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2021",null,null,"Academic Faculty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2020",null,null,"Calendar Faculty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2019",null,null,"Staff"]
[null,"FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026","FY2027","FY2028","FY2029","FY2030","FY2031","FY2032","FY2033",null,null,null,null,null,null,null,null,null,null,"FY2018"]
["F&A Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2017"]
["On-Campus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2016"]
["Instruction",0.46,0.46,0.46,0.46,0.46,0.46,0.46,0.46,0.46,0.46,0.48,0.48,0.48,0.48,0.48,0.48,0.48,0.48,0.48,null,null,"A00",{"$f":"CONCATENATE($AE$7,\".\",A37)","v":"On-Campus.Instruction"},null,null,null,null,null,null,"FY2016"]
["Research",0.51,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.52500000000000002,0.53,0.54,0.55000000000000004,0.55500000000000005,0.55500000000000005,0.55500000000000005,0.55500000000000005,0.55500000000000005,0.55500000000000005,null,null,"B00",{"$f":"CONCATENATE($AE$7,\".\",A38)","v":"On-Campus.Research"}]
["Public Service/Other",0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.36399999999999999,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,null,null,"C00",{"$f":"CONCATENATE($AE$7,\".\",A39)","v":"On-Campus.Public Service/Other"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Select F&A Base*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TDC - Total Direct Costs"]
["Off-Campus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MTDC - Modified Total Direct Costs"]
["Instruction",0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,null,null,"A00",{"$f":"CONCATENATE($AE$8,\".\",A43)","v":"Off-Campus.Instruction"},null,null,null,null,null,null,"NOFNA - No F&A"]
["Research",0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,null,null,"B00",{"$f":"CONCATENATE($AE$8,\".\",A44)","v":"Off-Campus.Research"}]
["Public Service/Other",0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,0.26,null,null,"C00",{"$f":"CONCATENATE($AE$8,\".\",A45)","v":"Off-Campus.Public Service/Other"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Select Y/N*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Select Course Load*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1:1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1:2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2:2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2:3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3:3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4:4"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100/6","v":16.666666666666668},{"$f":"100/8","v":12.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R67*0.4","v":6.6666666666666679}]